INTC Intel Corporation

Quality Score 42.8

Intel is the world's largest Integrated Device Manufacturer (IDM), producing x86 CPUs and accelerators for client computing and data centers. The company is executing a costly turnaround (IDM 2.0) to re-establish process superiority and build Intel Foundry Services (IFS) as a major external foundry capable of advanced process nodes.

The investment thesis hinges on the successful, capital-intensive execution of the IDM 2.0 strategy. This strategy is demanding, reflected by a TTM FCF margin of -15.75%, yet crucial inflection points are appearing: sequential revenue grew +6.17% and current gross margin jumped 10.67 percentage points QoQ, signaling cyclical recovery (C1) and nascent pricing power. Management is betting heavily on the AI infrastructure wave (C2), supported by a massive R&D intensity of 23.67%. The risk remains operational execution, but the scale of the commitment, including $26.7M in recent insider buying, signals strong conviction in the recovery.

Links: Primary competition is AMD (CPUs) and NVDA (AI/GPU). Foundry competitors include TSM and SAMS. Supplies infrastructure to MSFT, GOOGL, and AMZN.

Financial Statistics

Market Cap None
PE Ratio (TTM) None
Revenue (TTM) None
Profit Margin None
52 Week High None
52 Week Low None
Price 39.51
Price Projection
Current --
β†’
12M Target --
--

Quarterly Revenue & Net Income

Balance Sheet Structure

Cash Flow

πŸ’° Valuation Playground

πŸš€ Revenue Growth (5Y Avg) 10%
-10% | 50%
πŸ’° FCF Margin Trajectory (5Y) % β†’ %
Now Y1 Y2 Y3 Y4 Y5
⚠️ Discount Rate (WACC) 9%
5% | 15%
$0
Fair Value
Current Price $0
Fair Value 0%

What do you have to believe?

Sensitivity Matrix

Growth vs Discount Rate

12% 9% 7%
High -- -- --
Base -- -- --
Low -- -- --

β–  Undervalued β–  Overvalued

Terminal Growth 2.5% perpetual
Implied Exit Multiple --
Starting FCF (TTM) --
Net Debt --
Shares Out --
πŸ“Š View Cash Flow Projections
Year Revenue Margin FCF PV of FCF
Terminal Value (PV) --
Enterprise Value --
Equity Value (EV + Cash - Debt) --

News & Sentiment

No recent news available.

SEC Filings

No SEC filings available.